The WACC of ETSY Inc (ETSY) is 9.1%.
| Range | Selected | |
| Cost of equity | 8.60% - 13.00% | 10.80% |
| Tax rate | 4.00% - 5.00% | 4.50% |
| Cost of debt | 4.00% - 4.60% | 4.30% |
| WACC | 7.4% - 10.8% | 9.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.02 | 1.44 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.60% | 13.00% |
| Tax rate | 4.00% | 5.00% |
| Debt/Equity ratio | 0.33 | 0.33 |
| Cost of debt | 4.00% | 4.60% |
| After-tax WACC | 7.4% | 10.8% |
| Selected WACC | 9.1% | |