The WACC of ETSY Inc (ETSY) is 8.9%.
| Range | Selected | |
| Cost of equity | 8.00% - 12.60% | 10.30% |
| Tax rate | 4.00% - 5.00% | 4.50% |
| Cost of debt | 4.00% - 4.60% | 4.30% |
| WACC | 7.0% - 10.7% | 8.9% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.9 | 1.38 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.00% | 12.60% |
| Tax rate | 4.00% | 5.00% |
| Debt/Equity ratio | 0.3 | 0.3 |
| Cost of debt | 4.00% | 4.60% |
| After-tax WACC | 7.0% | 10.7% |
| Selected WACC | 8.9% | |