ETWO
E2open Parent Holdings Inc
Price:  
3.03 
USD
Volume:  
1,368,253.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ETWO WACC - Weighted Average Cost of Capital

The WACC of E2open Parent Holdings Inc (ETWO) is 9.2%.

The Cost of Equity of E2open Parent Holdings Inc (ETWO) is 14.10%.
The Cost of Debt of E2open Parent Holdings Inc (ETWO) is 5.55%.

Range Selected
Cost of equity 12.00% - 16.20% 14.10%
Tax rate 10.90% - 15.10% 13.00%
Cost of debt 4.10% - 7.00% 5.55%
WACC 7.6% - 10.9% 9.2%
WACC

ETWO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.78 2.03
Additional risk adjustments 0.0% 0.5%
Cost of equity 12.00% 16.20%
Tax rate 10.90% 15.10%
Debt/Equity ratio 1.09 1.09
Cost of debt 4.10% 7.00%
After-tax WACC 7.6% 10.9%
Selected WACC 9.2%