EUA.L
Eurasia Mining PLC
Price:  
1.98 
GBP
Volume:  
3,884,700.00
United Kingdom | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EUA.L WACC - Weighted Average Cost of Capital

The WACC of Eurasia Mining PLC (EUA.L) is 6.9%.

The Cost of Equity of Eurasia Mining PLC (EUA.L) is 6.90%.
The Cost of Debt of Eurasia Mining PLC (EUA.L) is 35.65%.

Range Selected
Cost of equity 6.10% - 7.70% 6.90%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 7.00% - 64.30% 35.65%
WACC 6.1% - 7.8% 6.9%
WACC

EUA.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.34 0.38
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.10% 7.70%
Tax rate 19.00% 19.00%
Debt/Equity ratio 0 0
Cost of debt 7.00% 64.30%
After-tax WACC 6.1% 7.8%
Selected WACC 6.9%