The WACC of Euroafrica Digital Ventures AB (EURA.ST) is 18.5%.
Range | Selected | |
Cost of equity | 22.70% - 27.60% | 25.15% |
Tax rate | 0.10% - 0.10% | 0.10% |
Cost of debt | 7.00% - 16.60% | 11.80% |
WACC | 14.8% - 22.1% | 18.5% |
Category | Low | High |
Long-term bond rate | 2.5% | 3.0% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 3.96 | 3.96 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 22.70% | 27.60% |
Tax rate | 0.10% | 0.10% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 7.00% | 16.60% |
After-tax WACC | 14.8% | 22.1% |
Selected WACC | 18.5% | |