EURA.ST
Euroafrica Digital Ventures AB
Price:  
0.01 
SEK
Volume:  
8,246,639.00
Sweden | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EURA.ST WACC - Weighted Average Cost of Capital

The WACC of Euroafrica Digital Ventures AB (EURA.ST) is 18.5%.

The Cost of Equity of Euroafrica Digital Ventures AB (EURA.ST) is 25.15%.
The Cost of Debt of Euroafrica Digital Ventures AB (EURA.ST) is 11.80%.

Range Selected
Cost of equity 22.70% - 27.60% 25.15%
Tax rate 0.10% - 0.10% 0.10%
Cost of debt 7.00% - 16.60% 11.80%
WACC 14.8% - 22.1% 18.5%
WACC

EURA.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 3.96 3.96
Additional risk adjustments 0.0% 0.5%
Cost of equity 22.70% 27.60%
Tax rate 0.10% 0.10%
Debt/Equity ratio 1 1
Cost of debt 7.00% 16.60%
After-tax WACC 14.8% 22.1%
Selected WACC 18.5%