The WACC of Everbridge Inc (EVBG) is 7.8%.
| Range | Selected | |
| Cost of equity | 5.90% - 11.10% | 8.50% |
| Tax rate | 3.20% - 5.70% | 4.45% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 5.5% - 10.2% | 7.8% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.44 | 1.11 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.90% | 11.10% |
| Tax rate | 3.20% | 5.70% |
| Debt/Equity ratio | 0.25 | 0.25 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 5.5% | 10.2% |
| Selected WACC | 7.8% | |