The WACC of eve Sleep plc (EVE.L) is 6.3%.
Range | Selected | |
Cost of equity | 6.20% - 7.80% | 7.00% |
Tax rate | 2.10% - 5.90% | 4.00% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.8% - 6.8% | 6.3% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.36 | 0.4 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.20% | 7.80% |
Tax rate | 2.10% | 5.90% |
Debt/Equity ratio | 0.46 | 0.46 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.8% | 6.8% |
Selected WACC | 6.3% | |