EVE.L
eve Sleep plc
Price:  
0.53 
GBP
Volume:  
4,052,880.00
United Kingdom | Internet & Direct Marketing Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EVE.L WACC - Weighted Average Cost of Capital

The WACC of eve Sleep plc (EVE.L) is 6.3%.

The Cost of Equity of eve Sleep plc (EVE.L) is 7.00%.
The Cost of Debt of eve Sleep plc (EVE.L) is 5.00%.

Range Selected
Cost of equity 6.20% - 7.80% 7.00%
Tax rate 2.10% - 5.90% 4.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.8% - 6.8% 6.3%
WACC

EVE.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.36 0.4
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 7.80%
Tax rate 2.10% 5.90%
Debt/Equity ratio 0.46 0.46
Cost of debt 5.00% 5.00%
After-tax WACC 5.8% 6.8%
Selected WACC 6.3%