The WACC of Evolva Holding SA (EVE.SW) is 6.1%.
| Range | Selected | |
| Cost of equity | 5.30% - 11.00% | 8.15% |
| Tax rate | -% - 0.10% | 0.05% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.1% - 7.1% | 6.1% |
| Category | Low | High |
| Long-term bond rate | 1.0% | 1.5% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.76 | 1.41 |
| Additional risk adjustments | 0.5% | 1.0% |
| Cost of equity | 5.30% | 11.00% |
| Tax rate | -% | 0.10% |
| Debt/Equity ratio | 1.92 | 1.92 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.1% | 7.1% |
| Selected WACC | 6.1% | |