EVER
EverQuote Inc
Price:  
18.06 
USD
Volume:  
291,579.00
United States | Interactive Media & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EVER WACC - Weighted Average Cost of Capital

The WACC of EverQuote Inc (EVER) is 7.8%.

The Cost of Equity of EverQuote Inc (EVER) is 11.85%.
The Cost of Debt of EverQuote Inc (EVER) is 5.00%.

Range Selected
Cost of equity 10.30% - 13.40% 11.85%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.0% - 8.5% 7.8%
WACC

EVER WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.4 1.53
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.30% 13.40%
Tax rate 26.20% 27.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 7.0% 8.5%
Selected WACC 7.8%