EVER
EverQuote Inc
Price:  
22.59 
USD
Volume:  
584,206.00
United States | Interactive Media & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EVER WACC - Weighted Average Cost of Capital

The WACC of EverQuote Inc (EVER) is 8.2%.

The Cost of Equity of EverQuote Inc (EVER) is 11.50%.
The Cost of Debt of EverQuote Inc (EVER) is 5.00%.

Range Selected
Cost of equity 9.20% - 13.80% 11.50%
Tax rate 0.70% - 2.80% 1.75%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.1% - 9.3% 8.2%
WACC

EVER WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.17 1.6
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.20% 13.80%
Tax rate 0.70% 2.80%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 7.1% 9.3%
Selected WACC 8.2%