EVG.CN
Evolving Gold Corp
Price:  
0.35 
CAD
Volume:  
2,650.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EVG.CN WACC - Weighted Average Cost of Capital

The WACC of Evolving Gold Corp (EVG.CN) is 7.4%.

The Cost of Equity of Evolving Gold Corp (EVG.CN) is 11.20%.
The Cost of Debt of Evolving Gold Corp (EVG.CN) is 5.00%.

Range Selected
Cost of equity 9.90% - 12.50% 11.20%
Tax rate 26.50% - 26.50% 26.50%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.8% - 8.1% 7.4%
WACC

EVG.CN WACC calculation

Category Low High
Long-term bond rate 3.4% 3.9%
Equity market risk premium 4.7% 5.7%
Adjusted beta 1.39 1.42
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.90% 12.50%
Tax rate 26.50% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.8% 8.1%
Selected WACC 7.4%