EVH
Evolent Health Inc
Price:  
11.95 
USD
Volume:  
2,953,116.00
United States | Health Care Technology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EVH WACC - Weighted Average Cost of Capital

The WACC of Evolent Health Inc (EVH) is 8.2%.

The Cost of Equity of Evolent Health Inc (EVH) is 9.40%.
The Cost of Debt of Evolent Health Inc (EVH) is 6.35%.

Range Selected
Cost of equity 7.10% - 11.70% 9.40%
Tax rate 4.80% - 21.80% 13.30%
Cost of debt 5.70% - 7.00% 6.35%
WACC 6.6% - 9.7% 8.2%
WACC

EVH WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.71 1.22
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 11.70%
Tax rate 4.80% 21.80%
Debt/Equity ratio 0.46 0.46
Cost of debt 5.70% 7.00%
After-tax WACC 6.6% 9.7%
Selected WACC 8.2%