The WACC of Evolent Health Inc (EVH) is 8.2%.
Range | Selected | |
Cost of equity | 7.10% - 11.70% | 9.40% |
Tax rate | 4.80% - 21.80% | 13.30% |
Cost of debt | 5.70% - 7.00% | 6.35% |
WACC | 6.6% - 9.7% | 8.2% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.71 | 1.22 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.10% | 11.70% |
Tax rate | 4.80% | 21.80% |
Debt/Equity ratio | 0.46 | 0.46 |
Cost of debt | 5.70% | 7.00% |
After-tax WACC | 6.6% | 9.7% |
Selected WACC | 8.2% | |