EVLO
Evelo Biosciences Inc
Price:  
0.32 
USD
Volume:  
712,643.00
United States | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EVLO WACC - Weighted Average Cost of Capital

The WACC of Evelo Biosciences Inc (EVLO) is 8.1%.

The Cost of Equity of Evelo Biosciences Inc (EVLO) is 24,131.00%.
The Cost of Debt of Evelo Biosciences Inc (EVLO) is 5.00%.

Range Selected
Cost of equity 18,611.30% - 29,650.70% 24,131.00%
Tax rate 0.30% - 0.40% 0.35%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.4% - 8.9% 8.1%
WACC

EVLO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 4045.09 5293.89
Additional risk adjustments 0.0% 0.5%
Cost of equity 18,611.30% 29,650.70%
Tax rate 0.30% 0.40%
Debt/Equity ratio 7656.38 7656.38
Cost of debt 5.00% 5.00%
After-tax WACC 7.4% 8.9%
Selected WACC 8.1%