EVOP
EVO Payments Inc
Price:  
33.99 
USD
Volume:  
2,954,140.00
United States | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EVOP WACC - Weighted Average Cost of Capital

The WACC of EVO Payments Inc (EVOP) is 7.3%.

The Cost of Equity of EVO Payments Inc (EVOP) is 8.80%.
The Cost of Debt of EVO Payments Inc (EVOP) is 4.80%.

Range Selected
Cost of equity 7.30% - 10.30% 8.80%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.00% - 5.60% 4.80%
WACC 6.1% - 8.6% 7.3%
WACC

EVOP WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.75 0.97
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 10.30%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.39 0.39
Cost of debt 4.00% 5.60%
After-tax WACC 6.1% 8.6%
Selected WACC 7.3%