The WACC of EVRAZ plc (EVR.L) is 7.4%.
| Range | Selected | |
| Cost of equity | 15.10% - 19.40% | 17.25% |
| Tax rate | 22.30% - 24.80% | 23.55% |
| Cost of debt | 4.20% - 4.60% | 4.40% |
| WACC | 6.7% - 8.0% | 7.4% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 1.86 | 2.06 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 15.10% | 19.40% |
| Tax rate | 22.30% | 24.80% |
| Debt/Equity ratio | 2.47 | 2.47 |
| Cost of debt | 4.20% | 4.60% |
| After-tax WACC | 6.7% | 8.0% |
| Selected WACC | 7.4% | |