The Discounted Cash Flow (DCF) valuation of Evercore Inc (EVR) is 380.07 USD. With the latest stock price at 304.95 USD, the upside of Evercore Inc based on DCF is 24.6%.
Based on the latest price of 304.95 USD and our DCF valuation, Evercore Inc (EVR) is a buy. buying Evercore stocks now will result in a potential gain of 24.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 10.2% | 8.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 255.02 - 854.13 | 380.07 |
| Upside | -16.4% - 180.1% | 24.6% |