The WACC of Evercore Inc (EVR) is 7.8%.
Range | Selected | |
Cost of equity | 6.70% - 9.10% | 7.90% |
Tax rate | 22.10% - 22.80% | 22.45% |
Cost of debt | 4.50% - 4.80% | 4.65% |
WACC | 6.6% - 8.9% | 7.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.63 | 0.76 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.70% | 9.10% |
Tax rate | 22.10% | 22.80% |
Debt/Equity ratio | 0.04 | 0.04 |
Cost of debt | 4.50% | 4.80% |
After-tax WACC | 6.6% | 8.9% |
Selected WACC | 7.8% | |