As of 2023-12-11, the Intrinsic Value of Evercore Inc (EVR) is
207.84 USD. This Evercore valuation is based on the model Peter Lynch Fair Value.
With the current market price of 154.77 USD, the upside of Evercore Inc is
34.29%.
207.84 USD
Intrinsic Value
Evercore Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
207.84 - 207.84 |
207.84 |
34.29% |
| P/E |
133.85 - 325.35 |
196.08 |
26.7% |
| DDM - Stable |
49.28 - 97.44 |
73.36 |
-52.6% |
| DDM - Multi |
291.75 - 452.71 |
355.14 |
129.5% |
Evercore Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
5,830.19 |
| Beta |
1.66 |
| Outstanding shares (mil) |
37.67 |
| Enterprise Value (mil) |
5,710.02 |
| Market risk premium |
5.00% |
| Cost of Equity |
10.24% |
| Cost of Debt |
5.00% |
| WACC |
9.86% |