The Discounted Cash Flow (DCF) valuation of Everi Holdings Inc (EVRI) is 14.49 USD. With the latest stock price at 14.07 USD, the upside of Everi Holdings Inc based on DCF is 3.0%.
Based on the latest price of 14.07 USD and our DCF valuation, Everi Holdings Inc (EVRI) is a buy. buying EVRI stocks now will result in a potential gain of 3.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 10.7% | 8.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 6.40 - 56.69 | 14.49 |
| Upside | -54.5% - 302.9% | 3.0% |