The Discounted Cash Flow (DCF) valuation of Everi Holdings Inc (EVRI) is 14.23 USD. With the latest stock price at 13.46 USD, the upside of Everi Holdings Inc based on DCF is 5.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 11.7% | 9.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 8.51 - 26.50 | 14.23 |
| Upside | -36.8% - 96.9% | 5.7% |