EVRI
Everi Holdings Inc
Price:  
13.58 
USD
Volume:  
670,591.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EVRI DCF Valuation - Growth Exit 5Y

10.3%
Upside

Is EVRI a buy or a sell?

The Discounted Cash Flow (DCF) valuation of Everi Holdings Inc (EVRI) is 14.98 USD. With the latest stock price at 13.58 USD, the upside of Everi Holdings Inc based on DCF is 10.3%. This means that EVRI is a buy according to the DCF valuation model.

Range Selected
WACC / Discount Rate 6.2% - 10.3% 8.2%
Long-term Growth Rate 2.5% - 4.5% 3.5%
Fair Price 7.00 - 51.52 14.98
Upside -48.5% - 279.4% 10.3%
13.58 USD
Stock Price
14.98 USD
Fair Price