The WACC of Everi Holdings Inc (EVRI) is 8.4%.
| Range | Selected | |
| Cost of equity | 6.40% - 9.10% | 7.75% |
| Tax rate | 13.00% - 19.80% | 16.40% |
| Cost of debt | 7.00% - 15.60% | 11.30% |
| WACC | 6.2% - 10.7% | 8.4% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.54 | 0.76 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.40% | 9.10% |
| Tax rate | 13.00% | 19.80% |
| Debt/Equity ratio | 0.8 | 0.8 |
| Cost of debt | 7.00% | 15.60% |
| After-tax WACC | 6.2% | 10.7% |
| Selected WACC | 8.4% | |