The WACC of Everi Holdings Inc (EVRI) is 8.4%.
Range | Selected | |
Cost of equity | 6.40% - 9.10% | 7.75% |
Tax rate | 13.00% - 19.80% | 16.40% |
Cost of debt | 7.00% - 15.60% | 11.30% |
WACC | 6.2% - 10.7% | 8.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.54 | 0.76 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.40% | 9.10% |
Tax rate | 13.00% | 19.80% |
Debt/Equity ratio | 0.8 | 0.8 |
Cost of debt | 7.00% | 15.60% |
After-tax WACC | 6.2% | 10.7% |
Selected WACC | 8.4% | |