The WACC of Everi Holdings Inc (EVRI) is 9.1%.
| Range | Selected | |
| Cost of equity | 7.30% - 11.00% | 9.15% |
| Tax rate | 13.00% - 19.80% | 16.40% |
| Cost of debt | 6.30% - 15.60% | 10.95% |
| WACC | 6.5% - 11.7% | 9.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.75 | 1.1 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.30% | 11.00% |
| Tax rate | 13.00% | 19.80% |
| Debt/Equity ratio | 0.84 | 0.84 |
| Cost of debt | 6.30% | 15.60% |
| After-tax WACC | 6.5% | 11.7% |
| Selected WACC | 9.1% | |