EVT.TO
Economic Investment Trust Ltd
Price:  
186.75 
CAD
Volume:  
1,799
Canada | Finance and Insurance

EVT.TO Intrinsic Value

313 %
Upside

What is the intrinsic value of EVT.TO?

As of 2025-05-15, the Intrinsic Value of Economic Investment Trust Ltd (EVT.TO) is 771.31 CAD. This EVT.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 186.75 CAD, the upside of Economic Investment Trust Ltd is 313%.

The range of the Intrinsic Value is 633.35 - 997.33 CAD.

Is EVT.TO undervalued or overvalued?

Based on its market price of 186.75 CAD and our intrinsic valuation, Economic Investment Trust Ltd (EVT.TO) is undervalued by 313%.

186.75 CAD
Stock Price
771.31 CAD
Intrinsic Value
Intrinsic Value Details

EVT.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth Exit 5Y) 633.35 - 997.33 771.31 313.0%
DCF (Growth Exit 10Y) 698.12 - 1,076.49 842.35 351.1%
Peter Lynch Fair Value 1,258.72 - 1,258.72 1,258.72 574.01%
P/E Multiples 896.21 - 1,429.42 1,162.78 522.6%
EV/EBITDA Multiples 1,040.5 - 1,431.68 1,279.22 585.0%
Earnings Power Value 281.88 - 390.48 336.18 80.0%
Dividend Discount Model - Stable 258.11 - 598.78 428.44 129.4%
Dividend Discount Model - Multi Stages 289.76 - 552.34 382.73 104.9%

EVT.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil)1,012
Beta0.73
Outstanding shares (mil)5
Enterprise Value (mil)999
Market risk premium5.6%
Cost of Equity11.15%
Cost of Debt5%
WACC7.8%