The WACC of Economic Investment Trust Ltd (EVT.TO) is 7.7%.
| Range | Selected | |
| Cost of equity | 7.30% - 14.80% | 11.05% |
| Tax rate | 11.40% - 12.40% | 11.90% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.9% - 9.6% | 7.7% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.82 | 1.74 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.30% | 14.80% |
| Tax rate | 11.40% | 12.40% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.9% | 9.6% |
| Selected WACC | 7.7% | |