EVTC
Evertec Inc
Price:  
35.96 
USD
Volume:  
182,206.00
Czechia | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EVTC WACC - Weighted Average Cost of Capital

The WACC of Evertec Inc (EVTC) is 7.7%.

The Cost of Equity of Evertec Inc (EVTC) is 9.00%.
The Cost of Debt of Evertec Inc (EVTC) is 5.25%.

Range Selected
Cost of equity 7.90% - 10.10% 9.00%
Tax rate 11.00% - 11.20% 11.10%
Cost of debt 5.10% - 5.40% 5.25%
WACC 6.9% - 8.5% 7.7%
WACC

EVTC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.87 0.93
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 10.10%
Tax rate 11.00% 11.20%
Debt/Equity ratio 0.43 0.43
Cost of debt 5.10% 5.40%
After-tax WACC 6.9% 8.5%
Selected WACC 7.7%