EWG.CN
Eat Well Investment Group Inc
Price:  
0.17 
CAD
Volume:  
439,475.00
Canada | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EWG.CN WACC - Weighted Average Cost of Capital

The WACC of Eat Well Investment Group Inc (EWG.CN) is 7.2%.

The Cost of Equity of Eat Well Investment Group Inc (EWG.CN) is 12.50%.
The Cost of Debt of Eat Well Investment Group Inc (EWG.CN) is 5.00%.

Range Selected
Cost of equity 10.20% - 14.80% 12.50%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.3% - 8.1% 7.2%
WACC

EWG.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.38 1.74
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.20% 14.80%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1.51 1.51
Cost of debt 5.00% 5.00%
After-tax WACC 6.3% 8.1%
Selected WACC 7.2%