The Discounted Cash Flow (DCF) valuation of Edinburgh Worldwide Investment Trust PLC (EWI.L) is 444.22 GBP. With the latest stock price at 195.00 GBP, the upside of Edinburgh Worldwide Investment Trust PLC based on DCF is 127.8%.
| Range | Selected | |
| WACC / Discount Rate | 9.8% - 12.7% | 11.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 382.50 - 533.46 | 444.22 |
| Upside | 96.2% - 173.6% | 127.8% |