The WACC of Edinburgh Worldwide Investment Trust PLC (EWI.L) is 11.2%.
| Range | Selected | |
| Cost of equity | 10.70% - 13.60% | 12.15% |
| Tax rate | -% - -% | -% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 9.8% - 12.7% | 11.2% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 1.13 | 1.24 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.70% | 13.60% |
| Tax rate | -% | -% |
| Debt/Equity ratio | 0.16 | 0.16 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 9.8% | 12.7% |
| Selected WACC | 11.2% | |