The Discounted Cash Flow (DCF) valuation of Ework Group AB (EWRK.ST) is 87.07 SEK. With the latest stock price at 67.60 SEK, the upside of Ework Group AB based on DCF is 28.8%.
Based on the latest price of 67.60 SEK and our DCF valuation, Ework Group AB (EWRK.ST) is a buy. buying EWRK.ST stocks now will result in a potential gain of 28.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.5% | 6.4% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 67.48 - 122.79 | 87.07 |
| Upside | -0.2% - 81.6% | 28.8% |