The WACC of Ework Group AB (EWRK.ST) is 7.0%.
| Range | Selected | |
| Cost of equity | 6.00% - 8.70% | 7.35% |
| Tax rate | 21.00% - 21.50% | 21.25% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 5.8% - 8.2% | 7.0% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.69 | 0.84 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.00% | 8.70% |
| Tax rate | 21.00% | 21.50% |
| Debt/Equity ratio | 0.11 | 0.11 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 5.8% | 8.2% |
| Selected WACC | 7.0% | |