The Discounted Cash Flow (DCF) valuation of Exact Sciences Corp (EXAS) is (48.76) USD. With the latest stock price at 61.25 USD, the upside of Exact Sciences Corp based on DCF is -179.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.1% | 8.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (88.02) - (36.70) | (48.76) |
| Upside | -243.7% - -159.9% | -179.6% |