The Discounted Cash Flow (DCF) valuation of Exact Sciences Corp (EXAS) is (187.23) USD. With the latest stock price at 64.85 USD, the upside of Exact Sciences Corp based on DCF is -388.7%.
Based on the latest price of 64.85 USD and our DCF valuation, Exact Sciences Corp (EXAS) is a sell. selling EXAS stocks now will result in a potential gain of 388.7%.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 9.6% | 8.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (463.75) - (122.94) | (187.23) |
| Upside | -815.1% - -289.6% | -388.7% |