The Discounted Cash Flow (DCF) valuation of Exact Sciences Corp (EXAS) is (150.13) USD. With the latest stock price at 53.33 USD, the upside of Exact Sciences Corp based on DCF is -381.5%.
Based on the latest price of 53.33 USD and our DCF valuation, Exact Sciences Corp (EXAS) is a sell. selling EXAS stocks now will result in a potential gain of 381.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.8% | 8.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (264.74) - (109.11) | (150.13) |
| Upside | -596.4% - -304.6% | -381.5% |