EXAS
Exact Sciences Corp
Price:  
55.24 
USD
Volume:  
1,289,978.00
United States | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EXAS WACC - Weighted Average Cost of Capital

The WACC of Exact Sciences Corp (EXAS) is 8.0%.

The Cost of Equity of Exact Sciences Corp (EXAS) is 8.60%.
The Cost of Debt of Exact Sciences Corp (EXAS) is 5.50%.

Range Selected
Cost of equity 7.10% - 10.10% 8.60%
Tax rate 1.30% - 12.60% 6.95%
Cost of debt 4.00% - 7.00% 5.50%
WACC 6.5% - 9.4% 8.0%
WACC

EXAS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.71 0.94
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 10.10%
Tax rate 1.30% 12.60%
Debt/Equity ratio 0.23 0.23
Cost of debt 4.00% 7.00%
After-tax WACC 6.5% 9.4%
Selected WACC 8.0%