EXAS
Exact Sciences Corp
Price:  
50.38 
USD
Volume:  
2,452,243.00
United States | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EXAS WACC - Weighted Average Cost of Capital

The WACC of Exact Sciences Corp (EXAS) is 8.4%.

The Cost of Equity of Exact Sciences Corp (EXAS) is 9.30%.
The Cost of Debt of Exact Sciences Corp (EXAS) is 5.50%.

Range Selected
Cost of equity 7.90% - 10.70% 9.30%
Tax rate 1.30% - 12.60% 6.95%
Cost of debt 4.00% - 7.00% 5.50%
WACC 7.1% - 9.7% 8.4%
WACC

EXAS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.87 1.04
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 10.70%
Tax rate 1.30% 12.60%
Debt/Equity ratio 0.26 0.26
Cost of debt 4.00% 7.00%
After-tax WACC 7.1% 9.7%
Selected WACC 8.4%