The WACC of Exact Sciences Corp (EXAS) is 8.8%.
Range | Selected | |
Cost of equity | 8.60% - 11.10% | 9.85% |
Tax rate | 1.30% - 12.60% | 6.95% |
Cost of debt | 4.00% - 7.00% | 5.50% |
WACC | 7.6% - 10.0% | 8.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.03 | 1.12 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.60% | 11.10% |
Tax rate | 1.30% | 12.60% |
Debt/Equity ratio | 0.28 | 0.28 |
Cost of debt | 4.00% | 7.00% |
After-tax WACC | 7.6% | 10.0% |
Selected WACC | 8.8% | |