EXE.TO
Extendicare Inc
Price:  
7.83 
CAD
Volume:  
125,504.00
Canada | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EXE.TO DCF Valuation - Growth Exit 5Y

18.0%
Upside

The Discounted Cash Flow (DCF) valuation of Extendicare Inc (EXE.TO) is 9.24 CAD. With the latest stock price at 7.83 CAD, the upside of Extendicare Inc based on DCF is 18.0%.

Range Selected
WACC / Discount Rate 6.0% - 7.7% 6.9%
Long-term Growth Rate 1.0% - 3.0% 2.0%
Fair Price 6.24 - 15.87 9.24
Upside -20.3% - 102.7% 18.0%
7.83 CAD
Stock Price
9.24 CAD
Fair Price