The WACC of Extendicare Inc (EXE.TO) is 6.5%.
| Range | Selected | |
| Cost of equity | 7.30% - 9.30% | 8.30% |
| Tax rate | 26.30% - 29.70% | 28.00% |
| Cost of debt | 4.00% - 4.80% | 4.40% |
| WACC | 5.8% - 7.2% | 6.5% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.8 | 0.83 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.30% | 9.30% |
| Tax rate | 26.30% | 29.70% |
| Debt/Equity ratio | 0.54 | 0.54 |
| Cost of debt | 4.00% | 4.80% |
| After-tax WACC | 5.8% | 7.2% |
| Selected WACC | 6.5% | |