EXE.TO
Extendicare Inc
Price:  
6.86 
CAD
Volume:  
112,907.00
Canada | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EXE.TO Fair Value

2.65 %
Upside

As of 2024-03-05, the Fair Value of Extendicare Inc (EXE.TO) is 7.04 CAD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 6.86 CAD, the upside of Extendicare Inc is 2.65%.

6.86 CAD
Stock Price
7.04 CAD
Fair Price
FAIR VALUE CALCULATION

EXE.TO Fair Value

Peter Lynch's formula is:

EXE.TO Fair Value
= Earnings Growth Rate x TTM EPS
EXE.TO Fair Value
= 25.00 x 0.28
EXE.TO Fair Value
= 7.04

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2018-12-31 2019-12-31 2020-12-31 2021-12-31 2022-12-31 5Y Avg
Net income 31.70 28.60 54.20 11.50 69.55 39.11
YoY growth 1,409.52% -9.78% 89.51% -78.77% 504.61% 383.02%

EXE.TO Fair Value - Key Data

Market Cap (mil) 576.46
P/E 24.35x
Forward P/E 46.25x
EPS 0.28
Avg earnings growth rate 383.02%
TTM earnings 23.67