EXF.TO
EXFO Inc
Price:  
7.80 
CAD
Volume:  
4,600.00
Canada | Communications Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EXF.TO WACC - Weighted Average Cost of Capital

The WACC of EXFO Inc (EXF.TO) is 7.6%.

The Cost of Equity of EXFO Inc (EXF.TO) is 8.15%.
The Cost of Debt of EXFO Inc (EXF.TO) is 5.00%.

Range Selected
Cost of equity 6.80% - 9.50% 8.15%
Tax rate 26.50% - 26.50% 26.50%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.4% - 8.8% 7.6%
WACC

EXF.TO WACC calculation

Category Low High
Long-term bond rate 3.4% 3.9%
Equity market risk premium 4.7% 5.7%
Adjusted beta 0.73 0.9
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 9.50%
Tax rate 26.50% 26.50%
Debt/Equity ratio 0.14 0.14
Cost of debt 5.00% 5.00%
After-tax WACC 6.4% 8.8%
Selected WACC 7.6%