The Discounted Cash Flow (DCF) valuation of Exlservice Holdings Inc (EXLS) is 54.76 USD. With the latest stock price at 45.93 USD, the upside of Exlservice Holdings Inc based on DCF is 19.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 8.9% | 8.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 39.14 - 93.01 | 54.76 |
| Upside | -14.8% - 102.5% | 19.2% |