The Discounted Cash Flow (DCF) valuation of Exlservice Holdings Inc (EXLS) is 64.13 USD. With the latest stock price at 39.10 USD, the upside of Exlservice Holdings Inc based on DCF is 64.0%.
Based on the latest price of 39.10 USD and our DCF valuation, Exlservice Holdings Inc (EXLS) is a buy. buying EXLS stocks now will result in a potential gain of 64.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.0% | 7.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 44.39 - 119.02 | 64.13 |
| Upside | 13.5% - 204.4% | 64.0% |