EXLS
Exlservice Holdings Inc
Price:  
31.18 
USD
Volume:  
767,886.00
United States | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EXLS WACC - Weighted Average Cost of Capital

The WACC of Exlservice Holdings Inc (EXLS) is 8.3%.

The Cost of Equity of Exlservice Holdings Inc (EXLS) is 8.55%.
The Cost of Debt of Exlservice Holdings Inc (EXLS) is 4.30%.

Range Selected
Cost of equity 7.40% - 9.70% 8.55%
Tax rate 22.00% - 22.30% 22.15%
Cost of debt 4.00% - 4.60% 4.30%
WACC 7.2% - 9.5% 8.3%
WACC

EXLS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.76 0.86
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.40% 9.70%
Tax rate 22.00% 22.30%
Debt/Equity ratio 0.04 0.04
Cost of debt 4.00% 4.60%
After-tax WACC 7.2% 9.5%
Selected WACC 8.3%