EXLS
Exlservice Holdings Inc
Price:  
45.93 
USD
Volume:  
401,284.00
United States | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EXLS WACC - Weighted Average Cost of Capital

The WACC of Exlservice Holdings Inc (EXLS) is 8.0%.

The Cost of Equity of Exlservice Holdings Inc (EXLS) is 8.15%.
The Cost of Debt of Exlservice Holdings Inc (EXLS) is 4.25%.

Range Selected
Cost of equity 7.20% - 9.10% 8.15%
Tax rate 22.00% - 22.30% 22.15%
Cost of debt 4.00% - 4.50% 4.25%
WACC 7.1% - 8.9% 8.0%
WACC

EXLS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.73 0.75
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.20% 9.10%
Tax rate 22.00% 22.30%
Debt/Equity ratio 0.03 0.03
Cost of debt 4.00% 4.50%
After-tax WACC 7.1% 8.9%
Selected WACC 8.0%