The WACC of Exlservice Holdings Inc (EXLS) is 8.3%.
| Range | Selected | |
| Cost of equity | 7.40% - 9.60% | 8.50% |
| Tax rate | 22.00% - 22.30% | 22.15% |
| Cost of debt | 4.00% - 4.60% | 4.30% |
| WACC | 7.2% - 9.3% | 8.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.76 | 0.83 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.40% | 9.60% |
| Tax rate | 22.00% | 22.30% |
| Debt/Equity ratio | 0.04 | 0.04 |
| Cost of debt | 4.00% | 4.60% |
| After-tax WACC | 7.2% | 9.3% |
| Selected WACC | 8.3% | |