The Discounted Cash Flow (DCF) valuation of Eagle Materials Inc (EXP) is 269.30 USD. With the latest stock price at 246.07 USD, the upside of Eagle Materials Inc based on DCF is 9.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 10.7% | 9.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 182.89 - 498.22 | 269.30 |
| Upside | -25.7% - 102.5% | 9.4% |