The Discounted Cash Flow (DCF) valuation of Eagle Materials Inc (EXP) is 256.15 USD. With the latest stock price at 173.07 USD, the upside of Eagle Materials Inc based on DCF is 48.0%.
Based on the latest price of 173.07 USD and our DCF valuation, Eagle Materials Inc (EXP) is a buy. buying EXP stocks now will result in a potential gain of 48.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.7% | 8.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 187.74 - 393.28 | 256.15 |
| Upside | 8.5% - 127.2% | 48.0% |