The Discounted Cash Flow (DCF) valuation of Eagle Materials Inc (EXP) is 268.07 USD. With the latest stock price at 220.60 USD, the upside of Eagle Materials Inc based on DCF is 21.5%.
Based on the latest price of 220.60 USD and our DCF valuation, Eagle Materials Inc (EXP) is a buy. buying EXP stocks now will result in a potential gain of 21.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.7% | 8.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 199.14 - 405.45 | 268.07 |
| Upside | -9.7% - 83.8% | 21.5% |