The Discounted Cash Flow (DCF) valuation of Eagle Materials Inc (EXP) is 355.07 USD. With the latest stock price at 278.42 USD, the upside of Eagle Materials Inc based on DCF is 27.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 10.9% | 9.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 241.93 - 657.50 | 355.07 |
| Upside | -13.1% - 136.2% | 27.5% |