EXP
Eagle Materials Inc
Price:  
253.33 
USD
Volume:  
240,716.00
United States | Construction Materials
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EXP WACC - Weighted Average Cost of Capital

The WACC of Eagle Materials Inc (EXP) is 8.4%.

The Cost of Equity of Eagle Materials Inc (EXP) is 9.05%.
The Cost of Debt of Eagle Materials Inc (EXP) is 4.25%.

Range Selected
Cost of equity 7.60% - 10.50% 9.05%
Tax rate 21.40% - 22.00% 21.70%
Cost of debt 4.00% - 4.50% 4.25%
WACC 7.1% - 9.7% 8.4%
WACC

EXP WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.81 1
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 10.50%
Tax rate 21.40% 22.00%
Debt/Equity ratio 0.13 0.13
Cost of debt 4.00% 4.50%
After-tax WACC 7.1% 9.7%
Selected WACC 8.4%