The WACC of Eagle Materials Inc (EXP) is 9.0%.
| Range | Selected | |
| Cost of equity | 7.90% - 11.70% | 9.80% |
| Tax rate | 21.40% - 22.00% | 21.70% |
| Cost of debt | 4.00% - 4.60% | 4.30% |
| WACC | 7.3% - 10.7% | 9.0% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.86 | 1.22 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.90% | 11.70% |
| Tax rate | 21.40% | 22.00% |
| Debt/Equity ratio | 0.14 | 0.14 |
| Cost of debt | 4.00% | 4.60% |
| After-tax WACC | 7.3% | 10.7% |
| Selected WACC | 9.0% | |