EXP
Eagle Materials Inc
Price:  
278.42 
USD
Volume:  
369,053.00
United States | Construction Materials
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EXP WACC - Weighted Average Cost of Capital

The WACC of Eagle Materials Inc (EXP) is 9.1%.

The Cost of Equity of Eagle Materials Inc (EXP) is 9.75%.
The Cost of Debt of Eagle Materials Inc (EXP) is 4.25%.

Range Selected
Cost of equity 7.80% - 11.70% 9.75%
Tax rate 21.40% - 22.00% 21.70%
Cost of debt 4.00% - 4.50% 4.25%
WACC 7.3% - 10.9% 9.1%
WACC

EXP WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.85 1.23
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 11.70%
Tax rate 21.40% 22.00%
Debt/Equity ratio 0.11 0.11
Cost of debt 4.00% 4.50%
After-tax WACC 7.3% 10.9%
Selected WACC 9.1%