EXPD
Expeditors International of Washington Inc
Price:  
116.69 
USD
Volume:  
1,378,065.00
United States | Air Freight & Logistics
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EXPD DCF Valuation - Growth Exit 5Y

-13.5%
Upside

The Discounted Cash Flow (DCF) valuation of Expeditors International of Washington Inc (EXPD) is 100.90 USD. With the latest stock price at 116.69 USD, the upside of Expeditors International of Washington Inc based on DCF is -13.5%.

Range Selected
WACC / Discount Rate 5.6% - 7.5% 6.5%
Long-term Growth Rate 1.0% - 3.0% 2.0%
Fair Price 76.04 - 162.69 100.90
Upside -34.8% - 39.4% -13.5%
116.69 USD
Stock Price
100.90 USD
Fair Price