EXPD
Expeditors International of Washington Inc
Price:  
120.44 
USD
Volume:  
1,123,341.00
United States | Air Freight & Logistics
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EXPD WACC - Weighted Average Cost of Capital

The WACC of Expeditors International of Washington Inc (EXPD) is 7.0%.

The Cost of Equity of Expeditors International of Washington Inc (EXPD) is 10.25%.
The Cost of Debt of Expeditors International of Washington Inc (EXPD) is 5.00%.

Range Selected
Cost of equity 8.80% - 11.70% 10.25%
Tax rate 25.90% - 26.10% 26.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.2% - 7.7% 7.0%
WACC

EXPD WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.07 1.22
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.80% 11.70%
Tax rate 25.90% 26.10%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.2% 7.7%
Selected WACC 7.0%