EXPD
Expeditors International of Washington Inc
Price:  
120.64 
USD
Volume:  
1,685,575.00
United States | Air Freight & Logistics
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EXPD WACC - Weighted Average Cost of Capital

The WACC of Expeditors International of Washington Inc (EXPD) is 7.2%.

The Cost of Equity of Expeditors International of Washington Inc (EXPD) is 10.70%.
The Cost of Debt of Expeditors International of Washington Inc (EXPD) is 5.00%.

Range Selected
Cost of equity 9.30% - 12.10% 10.70%
Tax rate 25.90% - 26.10% 26.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.5% - 7.9% 7.2%
WACC

EXPD WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.18 1.28
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.30% 12.10%
Tax rate 25.90% 26.10%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.5% 7.9%
Selected WACC 7.2%