EXPD
Expeditors International of Washington Inc
Price:  
118.51 
USD
Volume:  
797,734.00
United States | Air Freight & Logistics
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EXPD WACC - Weighted Average Cost of Capital

The WACC of Expeditors International of Washington Inc (EXPD) is 7.0%.

The Cost of Equity of Expeditors International of Washington Inc (EXPD) is 10.30%.
The Cost of Debt of Expeditors International of Washington Inc (EXPD) is 5.00%.

Range Selected
Cost of equity 8.80% - 11.80% 10.30%
Tax rate 25.90% - 26.10% 26.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.3% - 7.8% 7.0%
WACC

EXPD WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.07 1.24
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.80% 11.80%
Tax rate 25.90% 26.10%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.3% 7.8%
Selected WACC 7.0%