Is Expedia a buy or a sell?
The Discounted Cash Flow (DCF) valuation of Expedia Group Inc (EXPE) is 140.04 USD. With the latest stock price at 173.81 USD, the upside of Expedia Group Inc based on DCF is -19.4%. This means that Expedia is a sell according to the DCF valuation model.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 9.1% | 7.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 81.06 - 413.52 | 140.04 |
| Upside | -53.4% - 137.9% | -19.4% |