The WACC of Expedia Group Inc (EXPE) is 7.5%.
| Range | Selected | |
| Cost of equity | 7.30% - 10.00% | 8.65% |
| Tax rate | 29.90% - 33.90% | 31.90% |
| Cost of debt | 4.40% - 4.90% | 4.65% |
| WACC | 6.4% - 8.6% | 7.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.74 | 0.91 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.30% | 10.00% |
| Tax rate | 29.90% | 33.90% |
| Debt/Equity ratio | 0.26 | 0.26 |
| Cost of debt | 4.40% | 4.90% |
| After-tax WACC | 6.4% | 8.6% |
| Selected WACC | 7.5% | |