The WACC of Expedia Group Inc (EXPE) is 7.1%.
| Range | Selected | |
| Cost of equity | 6.90% - 10.00% | 8.45% |
| Tax rate | 27.70% - 33.90% | 30.80% |
| Cost of debt | 4.00% - 4.90% | 4.45% |
| WACC | 5.9% - 8.3% | 7.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.66 | 0.91 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.90% | 10.00% |
| Tax rate | 27.70% | 33.90% |
| Debt/Equity ratio | 0.32 | 0.32 |
| Cost of debt | 4.00% | 4.90% |
| After-tax WACC | 5.9% | 8.3% |
| Selected WACC | 7.1% | |