The WACC of Soc D Explosifs Produits Chimiques SA (EXPL.PA) is 5.6%.
| Range | Selected | |
| Cost of equity | 5.50% - 7.10% | 6.30% |
| Tax rate | 31.00% - 42.20% | 36.60% |
| Cost of debt | 4.00% - 5.20% | 4.60% |
| WACC | 5.0% - 6.2% | 5.6% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.44 | 0.46 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.50% | 7.10% |
| Tax rate | 31.00% | 42.20% |
| Debt/Equity ratio | 0.27 | 0.27 |
| Cost of debt | 4.00% | 5.20% |
| After-tax WACC | 5.0% | 6.2% |
| Selected WACC | 5.6% | |