EXPN.L
Experian PLC
Price:  
3,616.00 
GBP
Volume:  
1,731,927.00
Ireland | Professional Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EXPN.L DCF Valuation - Growth Exit 5Y

-51.0%
Upside

Is EXPN.L a buy or a sell?

The Discounted Cash Flow (DCF) valuation of Experian PLC (EXPN.L) is 1,772.25 GBP. With the latest stock price at 3,616.00 GBP, the upside of Experian PLC based on DCF is -51.0%. This means that EXPN.L is a sell according to the DCF valuation model.

Range Selected
WACC / Discount Rate 8.6% - 11.1% 9.8%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price 1,209.35 - 3,044.64 1,772.25
Upside -66.6% - -15.8% -51.0%
3,616.00 GBP
Stock Price
1,772.25 GBP
Fair Price