The Discounted Cash Flow (DCF) valuation of Experian PLC (EXPN.L) is 1,923.95 GBP. With the latest stock price at 3,599.00 GBP, the upside of Experian PLC based on DCF is -46.5%.
Range | Selected | |
WACC / Discount Rate | 8.0% - 10.7% | 9.3% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | 1,295.95 - 3,511.52 | 1,923.95 |
Upside | -64.0% - -2.4% | -46.5% |