The WACC of Experian PLC (EXPN.L) is 9.7%.
| Range | Selected | |
| Cost of equity | 9.00% - 11.80% | 10.40% |
| Tax rate | 24.30% - 26.50% | 25.40% |
| Cost of debt | 4.00% - 4.70% | 4.35% |
| WACC | 8.4% - 11.0% | 9.7% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.83 | 0.97 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.00% | 11.80% |
| Tax rate | 24.30% | 26.50% |
| Debt/Equity ratio | 0.1 | 0.1 |
| Cost of debt | 4.00% | 4.70% |
| After-tax WACC | 8.4% | 11.0% |
| Selected WACC | 9.7% | |