The Discounted Cash Flow (DCF) valuation of Exponent Inc (EXPO) is 86.38 USD. With the latest stock price at 105.45 USD, the upside of Exponent Inc based on DCF is -18.1%.
Range | Selected | |
WACC / Discount Rate | 5.6% - 6.6% | 6.1% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | 53.94 - 273.46 | 86.38 |
Upside | -48.8% - 159.3% | -18.1% |