The Discounted Cash Flow (DCF) valuation of Exponent Inc (EXPO) is 75.97 USD. With the latest stock price at 93.16 USD, the upside of Exponent Inc based on DCF is -18.4%.
Range | Selected | |
WACC / Discount Rate | 5.9% - 7.3% | 6.6% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | 49.44 - 196.79 | 75.97 |
Upside | -46.9% - 111.2% | -18.4% |