EXPO
Exponent Inc
Price:  
105.45 
USD
Volume:  
359,737.00
United States | Professional Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EXPO WACC - Weighted Average Cost of Capital

The WACC of Exponent Inc (EXPO) is 6.1%.

The Cost of Equity of Exponent Inc (EXPO) is 8.35%.
The Cost of Debt of Exponent Inc (EXPO) is 5.00%.

Range Selected
Cost of equity 7.30% - 9.40% 8.35%
Tax rate 21.40% - 24.00% 22.70%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.6% - 6.6% 6.1%
WACC

EXPO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.75 0.81
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 9.40%
Tax rate 21.40% 24.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.6% 6.6%
Selected WACC 6.1%