EXPO
Exponent Inc
Price:  
78.90 
USD
Volume:  
166,160.00
United States | Professional Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EXPO WACC - Weighted Average Cost of Capital

The WACC of Exponent Inc (EXPO) is 7.0%.

The Cost of Equity of Exponent Inc (EXPO) is 10.00%.
The Cost of Debt of Exponent Inc (EXPO) is 5.00%.

Range Selected
Cost of equity 8.10% - 11.90% 10.00%
Tax rate 20.30% - 21.50% 20.90%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.1% - 7.9% 7.0%
WACC

EXPO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.92 1.25
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 11.90%
Tax rate 20.30% 21.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.1% 7.9%
Selected WACC 7.0%