EXPO
Exponent Inc
Price:  
96.22 
USD
Volume:  
193,859.00
United States | Professional Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EXPO WACC - Weighted Average Cost of Capital

The WACC of Exponent Inc (EXPO) is 6.5%.

The Cost of Equity of Exponent Inc (EXPO) is 9.00%.
The Cost of Debt of Exponent Inc (EXPO) is 5.00%.

Range Selected
Cost of equity 7.80% - 10.20% 9.00%
Tax rate 21.40% - 24.00% 22.70%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.9% - 7.0% 6.5%
WACC

EXPO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.86 0.96
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 10.20%
Tax rate 21.40% 24.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.9% 7.0%
Selected WACC 6.5%