As of 2024-07-27, the Intrinsic Value of Exponent Inc (EXPO) is 86.38 USD. This EXPO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 105.45 USD, the upside of Exponent Inc is %.

The range of the Intrinsic Value is 53.94 - 273.46 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	53.94 - 273.46	86.38	-18.1%
DCF (Growth 10y)	56.86 - 264.62	87.67	-16.9%
DCF (EBITDA 5y)	35.56 - 46.44	41.08	-61.0%
DCF (EBITDA 10y)	40.36 - 52.05	46.15	-56.2%
Fair Value	9.52 - 9.52	9.52	-90.97%
P/E	48.41 - 55.84	52.85	-49.9%
EV/EBITDA	31.45 - 50.30	42.38	-59.8%
EPV	37.68 - 43.66	40.67	-61.4%
DDM - Stable	20.80 - 73.93	47.36	-55.1%
DDM - Multi	27.09 - 70.34	38.60	-63.4%