The Discounted Cash Flow (DCF) valuation of ExpreS2ion Biotech Holding AB (EXPRS2.ST) is (3,234.05) SEK. With the latest stock price at 29.60 SEK, the upside of ExpreS2ion Biotech Holding AB based on DCF is -11025.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 8.5% | 6.8% |
| Long-term Growth Rate | 3.0% - 4.8% | 3.9% |
| Fair Price | (36,526.03) - (1,724.37) | (3,234.05) |
| Upside | -123498.8% - -5925.6% | -11025.9% |