The WACC of ExpreS2ion Biotech Holding AB (EXPRS2.ST) is 6.8%.
| Range | Selected | |
| Cost of equity | 5.00% - 6.90% | 5.95% |
| Tax rate | 8.20% - 8.80% | 8.50% |
| Cost of debt | 7.00% - 54.90% | 30.95% |
| WACC | 5.0% - 8.5% | 6.8% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.48 | 0.56 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.00% | 6.90% |
| Tax rate | 8.20% | 8.80% |
| Debt/Equity ratio | 0.04 | 0.04 |
| Cost of debt | 7.00% | 54.90% |
| After-tax WACC | 5.0% | 8.5% |
| Selected WACC | 6.8% | |