The Discounted Cash Flow (DCF) valuation of Extreme Networks Inc (EXTR) is 13.81 USD. With the latest stock price at 13.93 USD, the upside of Extreme Networks Inc based on DCF is -0.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.1% | 8.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 10.38 - 21.12 | 13.81 |
| Upside | -25.5% - 51.6% | -0.9% |