The Discounted Cash Flow (DCF) valuation of Extreme Networks Inc (EXTR) is 2.17 USD. With the latest stock price at 16.62 USD, the upside of Extreme Networks Inc based on DCF is -86.9%.
Based on the latest price of 16.62 USD and our DCF valuation, Extreme Networks Inc (EXTR) is a sell. selling EXTR stocks now will result in a potential gain of 86.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.4% | 8.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 1.36 - 4.82 | 2.17 |
| Upside | -91.8% - -71.0% | -86.9% |