EXTR
Extreme Networks Inc
Price:  
17.78 
USD
Volume:  
691,974.00
United States | Communications Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EXTR WACC - Weighted Average Cost of Capital

The WACC of Extreme Networks Inc (EXTR) is 8.1%.

The Cost of Equity of Extreme Networks Inc (EXTR) is 8.35%.
The Cost of Debt of Extreme Networks Inc (EXTR) is 5.80%.

Range Selected
Cost of equity 6.90% - 9.80% 8.35%
Tax rate 13.40% - 15.90% 14.65%
Cost of debt 4.60% - 7.00% 5.80%
WACC 6.6% - 9.5% 8.1%
WACC

EXTR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.65 0.88
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 9.80%
Tax rate 13.40% 15.90%
Debt/Equity ratio 0.08 0.08
Cost of debt 4.60% 7.00%
After-tax WACC 6.6% 9.5%
Selected WACC 8.1%