The WACC of Extreme Networks Inc (EXTR) is 7.7%.
Range | Selected | |
Cost of equity | 6.80% - 9.10% | 7.95% |
Tax rate | 13.40% - 15.90% | 14.65% |
Cost of debt | 4.60% - 7.00% | 5.80% |
WACC | 6.6% - 8.9% | 7.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.64 | 0.77 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.80% | 9.10% |
Tax rate | 13.40% | 15.90% |
Debt/Equity ratio | 0.09 | 0.09 |
Cost of debt | 4.60% | 7.00% |
After-tax WACC | 6.6% | 8.9% |
Selected WACC | 7.7% | |