EXTR
Extreme Networks Inc
Price:  
11.67 
USD
Volume:  
2,210,838.00
United States | Communications Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EXTR WACC - Weighted Average Cost of Capital

The WACC of Extreme Networks Inc (EXTR) is 7.7%.

The Cost of Equity of Extreme Networks Inc (EXTR) is 8.10%.
The Cost of Debt of Extreme Networks Inc (EXTR) is 5.95%.

Range Selected
Cost of equity 6.30% - 9.90% 8.10%
Tax rate 11.20% - 15.90% 13.55%
Cost of debt 5.80% - 6.10% 5.95%
WACC 6.1% - 9.2% 7.7%
WACC

EXTR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.52 0.89
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.30% 9.90%
Tax rate 11.20% 15.90%
Debt/Equity ratio 0.16 0.16
Cost of debt 5.80% 6.10%
After-tax WACC 6.1% 9.2%
Selected WACC 7.7%