EXTR
Extreme Networks Inc
Price:  
14.73 
USD
Volume:  
2,032,099.00
United States | Communications Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EXTR WACC - Weighted Average Cost of Capital

The WACC of Extreme Networks Inc (EXTR) is 7.2%.

The Cost of Equity of Extreme Networks Inc (EXTR) is 7.45%.
The Cost of Debt of Extreme Networks Inc (EXTR) is 5.80%.

Range Selected
Cost of equity 6.30% - 8.60% 7.45%
Tax rate 13.40% - 15.90% 14.65%
Cost of debt 4.60% - 7.00% 5.80%
WACC 6.1% - 8.4% 7.2%
WACC

EXTR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.53 0.67
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.30% 8.60%
Tax rate 13.40% 15.90%
Debt/Equity ratio 0.11 0.11
Cost of debt 4.60% 7.00%
After-tax WACC 6.1% 8.4%
Selected WACC 7.2%